Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CACASKthis companySempreon, Inc.	$18.23	-4.87×	0.72×	0.97×	-11.08×	16.1%	37.2%	-17.6%	-20.1%	-15.0%	-9.0%	14.6%	0.37×	-3.58×	-13.43×	2.61×	2.0%	4	1.05	2	C
APEIAmerican Public Education, Inc.	$38.15	27×	2.31×	1.05×	10.41×	-105.0%	51.7%	8.3%	4.9%	10.7%	8.1%	6.8%	0.55×	-0.21×	12.73×	3.46×	0.4%	8	4.15	3	B+
BYNDBeyond Meat, Inc.	$6.06	0.71×	-1,147.02×	0.46×	1.61×	-3201.9%	2.8%	-84.7%	79.8%	-198117.1%	-42.6%	-135.8%	-4,576.32×	1.13×	-16.63×	4.57×	0.0%	3	-2.48	2	B-
HELEHelen of Troy Limited	$37.39	-0.45×	0.51×	0.23×	-1.68×	-174.5%	45.7%	6.0%	-50.3%	-112.6%	6.5%	32.5%	1.04×	-1.12×	1.85×	1.71×	0.0%	5	1.75	2	C
LINCLincoln Educational Services Corporation	$21.95	37.15×	3.74×	1.44×	18.33×	-213.3%	60.4%	5.8%	3.9%	10.0%	5.7%	-3.7%	1.02×	3.48×	8.81×	0.86×	0.0%	6	2.72	2	C
NUSNu Skin Enterprises, Inc.	$4.13	2.96×	0.59×	0.32×	2.29×	473.3%	69.4%	6.1%	10.8%	19.9%	6.3%	9.7%	0.45×	0.48×	6.52×	2.08×	2.5%	4	3.7	3	B
Peer median	—	2.96×	0.59×	0.46×	2.29×	-174.5%	51.7%	6.0%	4.9%	10.0%	6.3%	6.8%	0.55×	0.48×	6.52×	2.08×	0.0%	5	2.72	2	—