Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CASSthis companyCass Information Systems, Inc.	$54.72	15.61×	2.25×	2.86×	3.47×	20.1%	100.0%	20.3%	18.4%	14.5%	19.7%	5.8%	0.02×	-8.44×	0×	1.1×	3.0%	6	-0.03	3	B
EVTCEVERTEC, Inc.	$33.61	13.1×	2.98×	1.99×	7.77×	215.0%	49.7%	20.0%	15.2%	22.8%	8.7%	7.3%	1.82×	2.39×	2.73×	2.07×	0.7%	5	1.87	3	B+
GDOTGreen Dot Corporation	$12.23	-7.16×	0.79×	0.34×	-4.62×	319.2%	24.5%	2.7%	-4.8%	-11.1%	5.8%	9.4%	0.07×	-9.64×	8.97×	0.52×	0.0%	3	0.07	3	B
JKHYJack Henry & Associates, Inc.	$171.26	19.73×	4.84×	3.98×	12.14×	11.4%	43.1%	24.3%	20.1%	24.5%	18.0%	7.0%	0.02×	0.03×	112.54×	1.17×	1.7%	6	9.38	4	A+
NATLNCR Atleos Corporation	$47.13	17.32×	6.95×	0.64×	7.12×	207.4%	24.4%	11.0%	3.7%	40.2%	10.6%	8.5%	7.19×	3.32×	1.77×	0.96×	0.0%	7	1.57	3	B+
VYXNCR Voyix Corporation	$9.54	34×	1.22×	0.53×	10.69×	-14.2%	23.6%	1.0%	1.6%	3.6%	-1.2%	-26.5%	1.39×	5.25×	0.43×	1.04×	1.1%	7	1.16	3	B
Peer median	—	17.32×	2.98×	0.64×	7.77×	207.4%	24.5%	11.0%	3.7%	22.8%	8.7%	7.3%	1.39×	2.39×	2.73×	1.04×	0.7%	6	1.57	3	—