Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+61.3%
₹312.83
vs ₹194.00 price
Levered DCF
₹436.82
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
B-
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E20.06×21.07×21.93×14.95×16.03×20.89×15.47×21.12×
P/B10.03×8.57×8.94×6.46×7.38×8.61×9.36×12.83×
P/S3.33×3.64×3.74×2.55×2.9×4.05×3.29×3.82×
EV / EBITDA13.41×14.75×15.13×10.25×11.04×14.21×10.9×13.46×
Gross margin42.0%48.4%47.3%46.9%50.1%56.9%54.2%50.5%
Operating margin21.8%34.5%34.3%34.2%36.6%40.0%41.1%38.5%
Net margin16.6%17.3%17.0%17.1%18.1%19.4%21.3%18.1%
Current ratio1.66×2.02×1.91×2×2.17×2.05×2.18×1.87×
Debt / equity0.03×0.04×0.04×0.03×0×0.01×0×0×
Interest coverage134.2×197.1×231.49×407.34×637.19×288.94×1,342.46×1,381.81×
Dividend yield6.7%4.1%3.4%4.9%4.5%4.5%4.9%3.1%
Payout ratio135.4%85.3%74.4%72.8%71.6%93.3%75.7%66.3%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity50.0%40.7%40.7%43.2%46.1%41.2%60.5%60.8%
Return on invested capital46.0%57.2%57.4%62.2%67.5%61.2%83.0%82.2%
Return on assets28.0%25.5%25.3%26.6%28.0%24.4%37.1%33.6%
Free cash flow yield5.5%4.9%4.0%6.6%4.5%7.0%6.1%3.1%
Earnings yield5.0%4.7%4.6%6.7%6.2%4.8%6.5%4.7%
Enterprise value₹186.7B₹191.6B₹185.5B₹116.8B₹119.7B₹119.9B₹127.2B₹147B
Net debt / EBITDA-0.27×-0.29×-0.34×-0.44×-0.16×-0.21×-0.06×-0.24×
Cash conversion cycle (days)7101188-241415