| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 393.40 | 16.56× | 1.14× | 10.21× | 17.14× | 217.4% | 83.0% | 80.9% | 61.7% | 6.9% | 3.7% | 5.8% | 0.76× | 6.8× | 3.83× | 0.35× | 2.0% | 5 | 0.68 | 4 | A | |
| SEK 22.35 | 25.36× | 0.74× | 5.88× | 23.79× | 96.8% | 62.6% | 60.1% | 23.1% | 2.9% | 2.5% | 5.6% | 0.98× | 13.52× | 3.03× | 0.36× | 2.2% | 6 | 0.75 | 3 | B | |
| SEK 59.75 | 11.52× | 0.76× | 3.49× | 14.78× | 170.2% | 68.7% | 65.3% | 30.4% | 6.6% | 4.2% | 9.6% | 1.44× | 9.59× | 2.3× | 0.18× | 2.5% | 7 | 0.39 | 4 | A | |
| SEK 66.90 | -74.37× | 0.69× | 6.91× | 115.14× | -147.2% | 66.3% | 65.6% | -9.3% | -0.9% | 2.0% | 6.7% | 0.96× | 66.87× | 2.62× | 0.18× | 2.4% | 7 | 0.32 | 3 | B | |
| SEK 38.45 | 37.96× | 0.81× | 5.33× | 26.42× | -158.5% | 70.3% | 66.1% | 14.0% | 2.1% | 2.7% | 6.5% | 1.27× | 16.07× | 2.18× | 0.13× | 2.3% | 8 | 0.66 | 2 | B- | |
| SEK 117.30 | 29.67× | 0.89× | 7.54× | 24.96× | -30.7% | 47.8% | 47.9% | 25.4% | 3.0% | 2.5% | 5.2% | 0.44× | 8.05× | 4.49× | 0.23× | 2.3% | 6 | 0.67 | 3 | B+ | |
| Peer median | — | 25.36× | 0.76× | 5.88× | 24.96× | -30.7% | 66.3% | 65.3% | 23.1% | 2.9% | 2.5% | 6.5% | 0.98× | 13.52× | 2.62× | 0.18× | 2.3% | 7 | 0.66 | 3 | — |





