Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CATOthis companyThe Cato Corporation	$2.35	-9.84×	0.37×	0.09×	76.07×	-330.8%	32.5%	-2.2%	-0.9%	-3.8%	-3.5%	-9.0%	0.96×	52.69×	0×	1.24×	0.0%	4	1.82	2	C+
BIRDSmartbird, Inc	$1.30	-0.43×	0.93×	0.22×	-0.68×	-3737.3%	35.8%	-49.3%	-50.7%	-215.2%	-99.5%	-174.1%	1.1×	-0.19×	-70.45×	2.02×	0.0%	3	-19.74	1	C-
DLTHDuluth Holdings Inc.	$4.01	-5.11×	0.49×	0.15×	13.71×	-76.6%	53.4%	-1.6%	-2.9%	-9.7%	-2.8%	20.0%	0.87×	8.4×	-1.72×	1.59×	0.0%	8	2.45	2	C+
DXLGDestination XL Group, Inc.	$0.45	-1.03×	0.34×	0.08×	-110.19×	675.8%	39.9%	-3.2%	-8.3%	-33.2%	-4.3%	5.0%	1.94×	-91.88×	0×	1.3×	0.0%	3	0.86	2	B-
LCUTLifetime Brands, Inc.	$7.50	-3.19×	0.42×	0.13×	27.89×	106.2%	37.1%	3.7%	-4.2%	-13.3%	4.7%	3.8%	1.2×	20.53×	1.2×	2.85×	4.4%	6	1.94	4	A-
RGSRegis Corporation	$23.97	10.14×	0.36×	0.31×	11.38×	378.3%	37.5%	10.9%	3.1%	3.6%	4.8%	15.8%	1.56×	9.06×	1.18×	0.62×	0.0%	6	0.9	3	B
Peer median	—	-1.03×	0.42×	0.15×	11.38×	106.2%	37.5%	-1.6%	-4.2%	-13.3%	-2.8%	5.0%	1.2×	8.4×	0×	1.59×	0.0%	6	0.9	2	—