| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.82 | -1.96× | 0.98× | 0× | -1.74× | -87.1% | 0.0% | 0.0% | 0.0% | -49.8% | -47.2% | -46.9% | 0.02× | 0.27× | -302.03× | 5.17× | 0.0% | 3 | -0.5 | 3 | B- | |
| $3.69 | -0.64× | 0.76× | 0.08× | -27.22× | -794.6% | 27.7% | -6.6% | -12.2% | -118.0% | -10.1% | -40.6% | 4.41× | -22.28× | -0.75× | 1.5× | 0.0% | 2 | -0.71 | 2 | C | |
| $18.96 | 126.25× | 3.25× | 4.24× | 82.74× | -1005.2% | 86.2% | 0.8% | 3.2% | 2.4% | 0.5% | 5.8% | 0.01× | -11.02× | 0× | 10.92× | 0.0% | 5 | 15.11 | 2 | B- | |
| $3.26 | -8.47× | 1.35× | 2.36× | -4.84× | 12.2% | 43.2% | -37.5% | -28.1% | -16.0% | -17.0% | 0.5% | 0.01× | 2.38× | 0× | 9.72× | 0.0% | 2 | 6.59 | 2 | C+ | |
| $3.41 | -3.79× | -7.81× | 5.86× | -8.43× | -3311.9% | 84.6% | -59.7% | -86.9% | 115.8% | -112.3% | -7.2% | -1.02× | -0.42× | -4.86× | 2.8× | 0.0% | 2 | -4.71 | 1 | D+ | |
| Peer median | — | -2.22× | 1.05× | 3.3× | -6.64× | -899.9% | 63.9% | -22.0% | -20.2% | -6.8% | -13.6% | -3.3% | 0.01× | -5.72× | -0.37× | 6.26× | 0.0% | 2 | 2.94 | 2 | — |




