| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $65.50 | 10.59× | 1.12× | 2.37× | 7.88× | 8.1% | 55.1% | 29.4% | 22.8% | 10.8% | -4.6% | 11.1% | 0.07× | 0.15× | 0.72× | 0.2× | 2.9% | 8 | -0.63 | 4 | A- | |
| $44.51 | 12.52× | 1.11× | 1.58× | 12.61× | -121.7% | 49.5% | 16.7% | 12.5% | 8.8% | 0.8% | 10.6% | 0.65× | 4.3× | 0.44× | 15.41× | 2.7% | 7 | -0.42 | 3 | B+ | |
| $47.78 | 8.27× | 1.23× | 2.03× | 10.16× | 48.2% | 68.9% | 29.7% | 24.7% | 14.9% | 7.8% | 10.9% | 0.79× | 3.66× | 1.02× | 0.14× | 2.9% | 9 | -0.57 | 3 | B | |
| $86.84 | 11.43× | 1.18× | 1.77× | 11.75× | -64.0% | 51.6% | 22.0% | 15.8% | 10.6% | 2.6% | 13.3% | 0.81× | 4.66× | 0.51× | 0.01× | 0.4% | 8 | -0.41 | 3 | B | |
| $132.02 | 11.73× | 1.75× | 3.35× | 9.32× | 92.9% | 59.0% | 37.2% | 28.6% | 14.9% | 1.6% | 9.7% | 0.36× | 1.3× | 0.99× | 0.32× | 2.1% | 8 | -0.27 | 4 | A- | |
| $26.26 | 9.6× | 1.69× | 2.64× | 6.91× | 3.6% | 72.9% | 33.2% | 27.4% | 17.5% | 1.8% | 13.1% | 0.19× | -0.67× | 1.64× | 6.85× | 3.5% | 8 | 0.49 | 4 | A | |
| Peer median | — | 11.43× | 1.23× | 2.03× | 10.16× | 3.6% | 59.0% | 29.7% | 24.7% | 14.9% | 1.8% | 10.9% | 0.65× | 3.66× | 0.99× | 0.32× | 2.7% | 8 | -0.41 | 3 | — |





