| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $61.41 | 109.02× | 8.92× | 5.9× | 49.43× | -123.9% | 18.4% | 6.7% | 5.4% | 8.2% | 5.7% | 0.4% | 0.6× | 1.27× | 0× | 2.65× | 0.0% | 6 | 7.4 | 2 | C+ | |
| $4.82 | -2.3× | 0.8× | 0.16× | -6,295.84× | 537.1% | 35.6% | -0.8% | -6.9% | -35.0% | -1.1% | -5.7% | 2.62× | -4,651.06× | -3.22× | 0.77× | 0.0% | 2 | 1.41 | 2 | B- | |
| $57.59 | 17.7× | 2.36× | 0.62× | 10.3× | -40.7% | 15.5% | 3.4% | 3.5% | 13.3% | 5.5% | 4.7% | 1.34× | 3.61× | 10.12× | 0.4× | 0.0% | 8 | 3.24 | 3 | B | |
| $230.21 | 19.3× | 10.45× | 1.75× | 13.6× | 16.9% | 21.7% | 12.2% | 9.1% | 54.7% | 13.0% | 4.8% | 2.87× | 2.85× | 8.27× | 0.31× | 3.0% | 8 | 2.52 | 3 | B+ | |
| $202.87 | 15.22× | 16.69× | 1.28× | 10.78× | -41.7% | 18.6% | 10.7% | 8.4% | 109.8% | 22.8% | 7.5% | 3.96× | 1.96× | 15.31× | 0.45× | 0.0% | 7 | 5.36 | 3 | B+ | |
| $13.71 | 48.22× | 1.5× | 0.77× | 18.57× | -270.7% | 13.0% | 2.8% | 1.6% | 3.1% | 2.0% | -3.3% | 1.61× | 9.51× | 2.02× | 0.29× | 0.0% | 6 | 1.02 | 2 | C | |
| Peer median | — | 17.7× | 2.36× | 0.77× | 10.78× | -40.7% | 18.6% | 3.4% | 3.5% | 13.3% | 5.5% | 4.7% | 2.62× | 2.85× | 8.27× | 0.4× | 0.0% | 7 | 2.52 | 3 | — |





