| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €0.64 | 68.83× | 3.62× | 0.43× | 15.65× | 1378.4% | 71.4% | -4.2% | 0.6% | 5.3% | -11.1% | 15.4% | 0.03× | -3.52× | -35.9× | 1.98× | 0.0% | 6 | 0.57 | 3 | B+ | |
| €1.16 | 17.76× | 1.35× | 1.46× | 2.76× | 5.2% | 30.6% | 28.9% | 8.2% | 7.6% | 10.8% | 27.9% | 0× | -2.61× | 0× | 2.68× | 0.0% | 7 | 2.06 | 3 | B | |
| €1.00 | -2.17× | 4.71× | 0.22× | -24.26× | 2624.8% | 6.9% | 6.9% | -10.1% | -216.5% | 18.7% | 0.0% | 0× | 8.5× | 0× | 1.29× | 0.0% | 4 | 1.01 | 1 | D+ | |
| €0.21 | 1.05× | 0.85× | 0.97× | -3.86× | -256.7% | 22.2% | -29.4% | 93.5% | 82.1% | -20.2% | -26.5% | 0.07× | 3.92× | -22.47× | 3.9× | 0.1% | 6 | 1.83 | 4 | A | |
| Peer median | — | 1.05× | 1.35× | 0.97× | -3.86× | 5.2% | 22.2% | 6.9% | 8.2% | 7.6% | 10.8% | 0.0% | 0× | 3.92× | 0× | 2.68× | 0.0% | 6 | 1.83 | 3 | — |



