Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CBDG.PAthis companyCompagnie du Cambodge	€95.00	195.92×	1.45×	51.29×	118.67×	51.2%	-11.9%	-12.7%	21.9%	0.6%	-0.2%	-0.1%	0.01×	-27.52×	0×	12.87×	1.6%	4	24.45	2	B-
ALO.PAAlstom S.A.	€10.69	34.66×	1.13×	0.58×	8.74×	450.6%	11.3%	3.6%	1.7%	3.3%	2.9%	2.9%	0.43×	1.33×	8.13×	0.94×	0.3%	5	0.8	2	B-
GET.PAGetlink SE	€20.16	27.12×	3.12×	5.42×	14.28×	84.2%	48.0%	39.5%	20.1%	11.6%	7.3%	5.5%	1.85×	4.21×	3.03×	3.31×	3.6%	7	1.77	3	B
IDL.PAID Logistics Group S.A.	€384.50	42.5×	4.28×	0.73×	7.09×	311.5%	4.8%	4.2%	1.7%	9.9%	4.9%	11.7%	2.59×	2.37×	2.02×	0.86×	0.0%	6	1.68	3	B-
Peer median	—	34.66×	3.12×	0.73×	8.74×	311.5%	11.3%	4.2%	1.7%	9.9%	4.9%	5.5%	1.85×	2.37×	3.03×	0.94×	0.3%	6	1.68	3	—