Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CBFVthis companyCB Financial Services, Inc.	$40.72	35.94×	1.11×	2.56×	25.13×	-19.5%	62.5%	7.7%	7.1%	3.1%	2.4%	9.8%	0.22×	0.43×	0.21×	0.02×	2.9%	6	0.14	3	B+
BVFLBV Financial, Inc.	$21.80	12.6×	0.83×	2.92×	7.43×	24.6%	76.6%	32.4%	25.7%	7.3%	5.1%	12.3%	0.19×	-1.16×	1.33×	0.12×	0.0%	7	0.58	4	A-
CFBKCF Bankshares Inc.	$35.29	9.24×	0.85×	1.25×	0.9×	68.4%	41.8%	17.1%	13.5%	9.2%	0.8%	11.6%	0.66×	-6.23×	0.33×	15.31×	1.2%	5	0.3	4	A-
CZWICitizens Community Bancorp, Inc.	$23.32	12.21×	0.92×	1.92×	11.09×	-16.8%	54.7%	7.0%	16.0%	7.7%	2.0%	6.0%	0.28×	-7.02×	0.16×	0.13×	2.1%	6	-0.58	3	B
HNVRHanover Bancorp, Inc.	$22.00	23.11×	0.86×	1.2×	7.08×	77.6%	43.9%	6.9%	5.2%	3.7%	2.1%	7.1%	0.68×	-5.17×	0.14×	0.13×	1.7%	6	0.18	3	B
INBKFirst Internet Bancorp	$25.75	-5.18×	0.51×	0.56×	-1.8×	-188.6%	13.7%	-15.8%	-10.9%	-9.8%	-0.6%	1.2%	0.99×	2.28×	-0.25×	110.02×	1.1%	7	0.32	3	B-
Peer median	—	12.21×	0.85×	1.25×	7.08×	24.6%	43.9%	7.0%	13.5%	7.3%	2.0%	7.1%	0.66×	-5.17×	0.16×	0.13×	1.2%	6	0.3	3	—