| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.16 | -0.8× | 0.61× | 11.39× | 0.59× | 61.0% | 100.0% | -1407.5% | -1419.6% | -75.8% | -74.6% | -117.0% | 0.01× | 1.41× | -69.85× | 6.56× | 0.0% | 3 | 11.24 | 2 | C+ | |
| $31.34 | -6.96× | 3.43× | 1,204.09× | -6.97× | -99.2% | 100.0% | -19160.0% | -17253.3% | -49.1% | -53.9% | -11.8% | 0× | 0.1× | 0× | 10.49× | 0.0% | 2 | 16.42 | 2 | C | |
| $0.80 | -12.79× | 4.3× | 0× | -12.7× | -84.0% | 0.0% | 0.0% | 0.0% | -33.8% | -35.3% | -5.8% | 0.05× | 0.32× | 0× | 15.02× | 0.0% | 3 | -0.29 | 2 | C+ | |
| $0.20 | -3.87× | 2.31× | 0× | -2.05× | 231.0% | 0.0% | 0.0% | 0.0% | -59.7% | -65.5% | -18.9% | 0× | 1.82× | 0× | 8.52× | 0.0% | 2 | -5.58 | 3 | B | |
| $2.08 | -28.4× | 5.93× | 7.71× | -36.76× | -283.4% | 100.0% | -29.3% | -22.8% | -17.5% | -20.5% | -12.9% | 0.04× | 0.53× | 0× | 3.09× | 0.0% | 1 | 1.34 | 2 | C | |
| $2.44 | -1.36× | 1.83× | 0.68× | -2.54× | -2714.5% | 71.1% | -48.7% | -49.9% | -134.2% | -33.0% | -81.6% | 1.92× | -0.83× | -8.56× | 5.1× | 0.0% | 1 | -4.43 | 1 | D+ | |
| Peer median | — | -6.96× | 3.43× | 0.68× | -6.97× | -99.2% | 71.1% | -29.3% | -22.8% | -49.1% | -35.3% | -12.9% | 0.04× | 0.32× | 0× | 8.52× | 0.0% | 2 | -0.29 | 2 | — |





