| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $48.59 | 8.39× | 2.99× | 1.94× | 6.62× | 12.0% | 7.6% | 24.2% | 23.5% | 36.3% | 5.5% | 22.2% | 5.79× | 4.33× | 0.79× | 2.55× | 6.9% | 8 | 1.16 | 3 | B+ | |
| $19.91 | 216.21× | 1.21× | 6.55× | 21.46× | -26.5% | 50.5% | 12.0% | 3.3% | 0.6% | 1.1% | 6.2% | 0.86× | 8.83× | 0.52× | 1.24× | 3.8% | 6 | 0.94 | 1 | C- | |
| $252.25 | 39.63× | 10.25× | 5.25× | 16.39× | 31.5% | 16.1% | 30.6% | 13.2% | 25.9% | 6.1% | 6.6% | 8.64× | 6.91× | 1.26× | 8.33× | 8.3% | 3 | — | 3 | B- | |
| $29.40 | 20.34× | 2.48× | 2.62× | 13.2× | 834.2% | 30.7% | 41.0% | 12.9% | 12.2% | 5.7% | 13.1% | 5.2× | 8.92× | 1.7× | 0.34× | 9.0% | 6 | 0.36 | 3 | B | |
| $30.24 | 20.81× | 2.68× | 5.87× | 13.22× | 138.2% | 75.2% | 36.7% | 28.2% | 12.8% | 5.5% | 8.1% | 1.95× | 5.37× | 2.24× | 1.1× | 4.4% | 7 | 1.21 | 3 | B+ | |
| $28.76 | 20.27× | 1.44× | 6.95× | 13.78× | 225.7% | 40.2% | 54.9% | 35.7% | 7.4% | 40.5% | 8.2% | 0.98× | 5.56× | 2.63× | 29.85× | 7.0% | 4 | 0.96 | 4 | A- | |
| Peer median | — | 20.81× | 2.48× | 5.87× | 13.78× | 138.2% | 40.2% | 36.7% | 13.2% | 12.2% | 5.7% | 8.1% | 1.95× | 6.91× | 1.7× | 1.24× | 7.0% | 6 | 0.95 | 3 | — |





