| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.25 | -15.02× | 5.16× | 9× | -15.61× | -258.3% | 87.9% | -65.6% | -60.0% | -34.4% | -32.9% | -5.2% | 0.14× | 0.36× | -30.9× | 9.73× | 0.0% | 2 | 14.49 | 2 | C+ | |
| $0.93 | -3.48× | 4.71× | 3.27× | -3.43× | -11723.2% | 85.3% | -90.5% | -94.1% | -135.6% | -56.0% | -22.0% | 1.29× | 0.53× | -8.8× | 7.63× | 0.0% | 3 | -9.03 | 1 | D+ | |
| $7.26 | -2.72× | -22.29× | 1.19× | -3.46× | -4106.2% | 86.8% | -41.1% | -43.6% | 817.2% | -171.0% | -21.7% | -5.5× | -0.2× | -22.29× | 1.02× | 0.0% | 3 | -14.75 | 2 | C | |
| $0.90 | -9.87× | 5.04× | 2.95× | -9.76× | -18014.5% | 67.3% | -34.9% | -29.8% | -51.0% | -49.1% | -8.2% | 0.04× | 2.09× | -12.65× | 4.44× | 0.0% | 3 | -18.47 | 1 | C- | |
| $13.03 | -23.39× | 26.55× | 5.05× | -45.97× | -358.6% | 77.2% | -16.3% | -21.5% | -112.8% | -18.2% | -2.2% | 3.72× | -4.08× | -2.19× | 5.28× | 0.0% | 3 | -3.76 | 1 | D+ | |
| $2.22 | -2.34× | 4.07× | 0.61× | -5.43× | -2342.1% | 48.5% | -21.1% | -26.1% | -174.3% | -27.0% | -23.3% | 4.04× | -2.07× | -3.74× | 2.02× | 0.0% | 3 | -3.35 | 2 | C | |
| Peer median | — | -3.48× | 4.71× | 2.95× | -5.43× | -4106.2% | 77.2% | -34.9% | -29.8% | -112.8% | -49.1% | -21.7% | 1.29× | -0.2× | -8.8× | 4.44× | 0.0% | 3 | -9.03 | 1 | — |





