| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $138.34 | 41.44× | 5.4× | 1.18× | 22.02× | -43.2% | 15.0% | 3.2% | 2.9% | 13.0% | 4.8% | 2.5% | 1.13× | 3.19× | 5.8× | 1.09× | 0.0% | 6 | 3.27 | 3 | B | |
| $14.33 | 42.61× | 1.91× | 0.36× | 14.27× | 147.2% | 16.2% | 4.5% | 0.9% | 4.5% | 4.6% | 7.8% | 1.66× | 5.66× | 2.12× | 22.76× | 0.0% | 6 | 1.78 | 2 | B- | |
| $378.65 | 20.11× | 2.12× | 0.61× | 13.93× | -5.1% | 99.0% | 4.5% | 3.0% | 10.6% | 5.3% | 6.1% | 0.45× | 2.06× | 10.93× | 7.49× | 0.0% | 8 | 3.47 | 4 | A | |
| $12.01 | 24.42× | 2.12× | 0.93× | 11.43× | 47.6% | 94.6% | 7.0% | 3.8% | 8.6% | 3.6% | 4.6% | 1.37× | 3.98× | 7.2× | 2.25× | 0.7% | 6 | 1.14 | 3 | B+ | |
| Peer median | — | 24.42× | 2.12× | 0.61× | 13.93× | 47.6% | 94.6% | 4.5% | 3.0% | 8.6% | 4.6% | 6.1% | 1.37× | 3.98× | 7.2× | 7.49× | 0.0% | 6 | 1.78 | 3 | — |



