Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CBRLthis companyCracker Barrel Old Country Store	$65.41	39.71×	2.63×	0.38×	18.59×	-94.3%	6.3%	-0.0%	1.0%	6.6%	-0.1%	7.2%	2.17×	8.23×	-0.11×	0.58×	1.8%	5	2.51	2	C
BJRIBJ's Restaurants, Inc.	$56.74	17.7×	2.36×	0.62×	10.3×	-40.7%	15.5%	3.4%	3.5%	13.3%	5.5%	4.7%	1.34×	3.61×	10.12×	0.4×	0.0%	8	3.24	3	B
BLMNBloomin' Brands, Inc.	$10.10	65.08×	1.61×	0.14×	11.89×	-7.2%	13.3%	0.9%	0.2%	2.5%	-1.6%	18.1%	6.06×	9.34×	0.82×	0.29×	7.1%	7	0.93	3	B-
CAKEThe Cheesecake Factory Incorporated	$108.80	15.78×	5.34×	0.62×	19.75×	-51.1%	78.3%	5.0%	4.0%	34.0%	6.3%	6.7%	7.93×	11.5×	17.93×	0.59×	2.2%	6	14	3	B
DINDine Brands Global, Inc.	$36.51	29×	-1.7×	0.53×	26.49×	352.5%	39.9%	16.3%	1.9%	-6.2%	6.7%	11.5%	-5.84×	20.13×	28.72×	0.96×	6.7%	6	0.84	2	C
DRIDarden Restaurants, Inc.	$227.75	19.3×	10.45×	1.75×	13.6×	16.9%	21.7%	12.2%	9.1%	54.7%	13.0%	4.8%	2.87×	2.85×	8.27×	0.31×	3.0%	8	2.52	3	B+
Peer median	—	19.3×	2.36×	0.62×	13.6×	-7.2%	21.7%	5.0%	3.5%	13.3%	6.3%	6.7%	2.87×	9.34×	10.12×	0.4×	3.0%	7	2.52	3	—