| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $93.57 | 758.71× | -115.7× | 131.28× | 375.58× | -506.4% | 39.0% | -28.5% | 46.6% | -41.1% | -8.5% | -0.6% | -0.45× | -1.57× | 0× | 2.15× | 0.0% | 4 | 5.9 | 2 | C | |
| $496.08 | 80.52× | 5.54× | 10.08× | 47.85× | -90.1% | 49.5% | 10.7% | 12.5% | 6.9% | 5.4% | 1.9% | 0.07× | -0.15× | 28.2× | 2.85× | 0.0% | 8 | 29.84 | 3 | B- | |
| $0.20 | -0.98× | 5.21× | 5.26× | -1.76× | 9399.8% | 12.9% | -237.6% | -535.6% | -530.5% | -150.5% | -40.4% | 0.05× | 0.48× | 0× | 2.23× | 0.0% | 2 | -14.26 | 1 | D+ | |
| $48.71 | -26.04× | 9.34× | 6.07× | 23.11× | -2438.2% | 71.7% | -0.9% | -22.7% | -35.0% | -0.1% | -23.3% | 8.94× | 10.48× | -0.04× | 0.46× | 0.1% | 2 | 0.1 | 1 | D+ | |
| $175.01 | 37.82× | 28.88× | 21.03× | 31.43× | 12.0% | 71.1% | 60.4% | 55.6% | 76.3% | 62.9% | 2.1% | 0.07× | 0.01× | 503.42× | 3.91× | 0.0% | 6 | 37.17 | 4 | A- | |
| $45.51 | 17.37× | 3.62× | 1.51× | 18.51× | -78.0% | 27.7% | 9.6% | 10.4% | 25.0% | 10.1% | -6.2% | 1.17× | 1.31× | 378.07× | 1.88× | 0.0% | 3 | 2.08 | 3 | B+ | |
| Peer median | — | 17.37× | 5.54× | 6.07× | 23.11× | -78.0% | 49.5% | 9.6% | 10.4% | 6.9% | 5.4% | -6.2% | 0.07× | 0.48× | 28.2× | 2.23× | 0.0% | 3 | 2.08 | 3 | — |





