Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CBZthis companyCBIZ, Inc.	$54.98	27.57×	1.81×	1.16×	13.65×	70.6%	12.9%	8.5%	4.2%	6.6%	4.4%	5.5%	1.04×	4.94×	2.18×	1.22×	0.0%	8	1.94	3	B+
ABMABM Industries Inc.	$53.32	16.48×	1.5×	0.31×	10.11×	33.7%	11.7%	3.7%	1.9%	9.1%	5.7%	5.8%	0.95×	3.77×	3.37×	1.48×	2.4%	7	2.81	3	B
AIRAAR Corp.	$111.74	22.54×	2.47×	1.27×	14.95×	-141.5%	18.8%	8.2%	5.7%	11.0%	7.5%	0.8%	0.58×	2.66×	3.84×	2.84×	0.0%	7	3.67	3	B-
AZZAZZ Inc.	$128.58	12.84×	3.05×	2.47×	8.15×	31.5%	23.9%	16.0%	19.2%	23.7%	10.0%	10.9%	0.4×	0.95×	4.76×	1.7×	0.6%	9	4.44	4	A-
HURNHuron Consulting Group Inc.	$167.53	28.72×	5.71×	1.78×	17.55×	162.0%	29.9%	11.7%	6.2%	19.9%	13.2%	6.1%	1.04×	2.6×	5.83×	1.17×	0.0%	6	3.64	4	A-
KAIKadant Inc.	$297.82	33.07×	3.44×	3.2×	17.22×	-42.4%	45.2%	14.9%	9.7%	10.4%	7.7%	4.6%	0.38×	1.2×	10.1×	2.14×	0.5%	6	4.23	3	B
Peer median	—	22.54×	3.05×	1.78×	14.95×	31.5%	23.9%	11.7%	6.2%	11.0%	7.7%	5.8%	0.58×	2.6×	4.76×	1.7×	0.5%	7	3.67	3	—