| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.20 | -4.59× | 7.09× | 0.31× | 17.13× | -27.0% | 15.5% | -0.1% | -6.6% | -154.4% | -0.1% | 2.9% | 18.34× | 11.79× | -0.02× | 1.78× | 4.4% | 5 | 1.17 | 2 | C | |
| $309.04 | -154.08× | 4.04× | 5.05× | 57.8× | -156.4% | 31.4% | -7.3% | -3.3% | -2.6% | -1.8% | -6.2% | 1.23× | 12.37× | -4.1× | 1.38× | 2.6% | 4 | 2.89 | 1 | D+ | |
| $77.89 | -2.61× | 1.16× | 1.21× | -7× | -56.3% | 30.1% | -42.5% | -46.3% | -44.4% | -18.4% | -0.2% | 0.83× | -2.67× | -12.3× | 2.85× | 3.4% | 8 | 2.22 | 2 | B- | |
| $37.47 | 18.46× | 2.97× | 1.36× | 9.39× | 48.6% | 32.6% | 14.9% | 7.4% | 16.1% | 8.4% | 6.5% | 1.45× | 2.64× | 3.96× | 2.06× | 0.0% | 7 | 2.39 | 3 | B | |
| $71.91 | 12.53× | 2.63× | 1.1× | 6.35× | 69.0% | 25.3% | 16.7% | 8.9% | 21.4% | 13.0% | 9.6% | 0.78× | 1.21× | 8.17× | 1.61× | 2.4% | 6 | 3.17 | 3 | B+ | |
| $10.74 | -15.69× | 1.86× | 1.55× | 9.78× | -13.2% | 21.8% | 10.8% | -9.8% | -11.8% | 1.7% | 6.2% | 0.71× | 1.69× | 2.29× | 2.64× | 0.0% | 5 | 1.46 | 2 | C | |
| Peer median | — | -2.61× | 2.63× | 1.36× | 9.39× | -13.2% | 30.1% | 10.8% | -3.3% | -2.6% | 1.7% | 6.2% | 0.83× | 1.69× | 2.29× | 2.06× | 2.4% | 6 | 2.39 | 2 | — |





