| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.68 | 11,357.14× | 2.73× | 4.62× | 25.26× | -69.1% | 73.5% | 8.9% | 0.0% | 0.0% | 0.2% | 5.2% | 0.76× | 5.15× | 1.32× | 1.43× | 0.0% | 8 | 1.46 | 3 | B | |
| $11.35 | 28.13× | 3.22× | 0.42× | 8.25× | -13.6% | 24.5% | 5.8% | 1.5% | 11.3% | 8.3% | 17.0% | 1.56× | 2.23× | 4.24× | 1.14× | 2.6% | 6 | 3.07 | 3 | B+ | |
| $160.76 | 92.08× | 10.55× | 8.53× | 62.91× | -118.1% | 64.2% | 10.2% | 9.4% | 11.7% | 6.7% | 3.0% | 0.59× | 1.61× | 11.28× | 1.79× | 0.0% | 7 | 6.38 | 2 | B- | |
| Peer median | — | 60.1× | 6.88× | 4.48× | 35.58× | -65.9% | 44.4% | 8.0% | 5.5% | 11.5% | 7.5% | 10.0% | 1.08× | 1.92× | 7.76× | 1.46× | 1.3% | 7 | 4.72 | 3 | — |


