| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.19 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $3.36 | -1.31× | -1.04× | 46.41× | -3.26× | -475.8% | 68.8% | -636.7% | -3544.0% | 79.5% | -43.1% | -11.6% | -1.32× | -1.79× | -1.88× | 1.19× | 0.0% | 2 | -17.44 | 2 | C | |
| $1.13 | -3.26× | 2.81× | 2.02× | -4.86× | -459.7% | 86.7% | -54.5% | -62.5% | -87.0% | -30.6% | -16.8% | 1.45× | -0.66× | -7.96× | 3.82× | 0.0% | 3 | -6.21 | 1 | D+ | |
| $2.67 | -4.55× | -7.26× | 56.37× | -4.6× | -189.3% | 4.7% | -754.1% | -1238.5% | 159.6% | -197.4% | -11.1% | -0.11× | 0.17× | -280.53× | 1.27× | 0.0% | 1 | -23.74 | 2 | C | |
| $5.32 | -3.25× | 0.79× | 11.26× | -4.6× | -105.3% | -18.2% | -383.1% | -347.0% | -24.3% | -24.2% | -17.6% | 0.08× | 0.12× | 0× | 4.02× | 0.0% | 4 | 9.56 | 2 | C | |
| $2.46 | -3.07× | 1.86× | 0× | -2.62× | -56.9% | 0.0% | 0.0% | 0.0% | -60.8% | -56.9% | -29.8% | 0.12× | 0.49× | 0× | 11.94× | 0.0% | 2 | -0.25 | 2 | C+ | |
| Peer median | — | -3.25× | 0.79× | 11.26× | -4.6× | -189.3% | 4.7% | -383.1% | -347.0% | -24.3% | -43.1% | -16.8% | 0.08× | 0.12× | -1.88× | 3.82× | 0.0% | 2 | -6.21 | 2 | — |





