Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CCCM.Vthis companyC3 Metals Inc.	CA$0.64	-28.28×	1.1×	0×	-24.22×	-78.9%	0.0%	0.0%	0.0%	-3.9%	-4.4%	-3.0%	0×	4.11×	0×	9.97×	0.0%	2	45.3	2	C
CAM.VCascadia Minerals Ltd.	CA$0.44	-6.44×	1.54×	0×	-4.25×	-85.2%	0.0%	0.0%	0.0%	-23.9%	-26.1%	-18.2%	0×	1.6×	0×	3.51×	0.0%	2	10.05	1	C-
COCO.VCoast Copper Corp.	CA$0.33	14.47×	2.64×	0×	-7.36×	-96.7%	0.0%	0.0%	0.0%	18.2%	-32.2%	-9.8%	0×	0.83×	0×	9.88×	0.0%	2	69.22	2	C+
COCOPR.TOCoppernico Metals Inc.	CA$0.35	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
HHHHH.VHelius Minerals Limited	CA$3.57	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
IRIRR.VIrruptive Metals Corp.	CA$0.80	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	4.02×	2.09×	0×	-5.81×	-90.9%	0.0%	0.0%	0.0%	-2.8%	-29.2%	-14.0%	0×	1.21×	0×	6.7×	0.0%	2	39.64	2	—