Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CCECthis companyCapital Clean Energy Carriers Corp.	$20.65	22.93×	0.84×	6.04×	15.3×	-339.7%	56.0%	52.3%	26.3%	3.7%	2.7%	-6.0%	1.66×	9.67×	1.26×	1.44×	1.5%	5	0.46	2	B-
DLNGDynagas LNG Partners LP	$3.15	2.23×	0.29×	0.88×	3.28×	891.0%	53.6%	48.1%	39.4%	13.0%	10.0%	65.5%	0.59×	2.07×	3.76×	0.52×	52.2%	7	0.89	5	S-
GASSStealthGas Inc.	$7.99	4.15×	0.36×	1.45×	1.84×	196.3%	39.2%	31.8%	35.0%	8.8%	8.0%	33.7%	0×	-1.19×	24.57×	9.3×	0.0%	6	7.71	5	S-
GLOP.PAGasLog Partners LP	$25.36	-65.64×	1.2×	4.72×	7.63×	184.0%	33.1%	28.2%	-7.2%	-1.8%	6.8%	13.0%	0.08×	0.47×	15.55×	0.37×	9.9%	6	3.58	4	A-
Peer median	—	2.23×	0.36×	1.45×	3.28×	196.3%	39.2%	31.8%	35.0%	8.8%	8.0%	33.7%	0.08×	0.47×	15.55×	0.52×	9.9%	6	3.58	5	—