| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $88.69 | 87.13× | -23.64× | 9.06× | 24.55× | -121.1% | 66.1% | 48.7% | 10.4% | -27.2% | 6.8% | 7.4% | -18.08× | 10.58× | 2.17× | 0.26× | 5.4% | 7 | -0.1 | 2 | C | |
| $30.22 | 15.82× | 1.79× | 28.27× | 28.5× | -147.0% | 21.6% | -30.2% | 178.5% | 11.3% | -1.0% | 3.8% | 0.67× | 7.33× | -1.74× | 0.72× | 43.1% | 3 | 1.46 | 3 | B+ | |
| $189.84 | 32.51× | 22.55× | 7.74× | 20.62× | 5.1% | 73.7% | 45.8% | 23.8% | 69.3% | 7.0% | 4.6% | 12.31× | 7.13× | 4.79× | 0.4× | 3.8% | 7 | 1.21 | 3 | B | |
| $190.44 | 19.68× | -4.27× | 7.37× | 17.79× | 187.2% | 41.6% | 48.7% | 37.4% | -21.7% | 10.0% | 5.1% | -3.16× | 7.44× | 2.93× | 0.49× | 2.3% | 6 | 0.37 | 2 | B- | |
| Peer median | — | 19.68× | 1.79× | 7.74× | 20.62× | 5.1% | 41.6% | 45.8% | 37.4% | 11.3% | 7.0% | 4.6% | 0.67× | 7.33× | 2.93× | 0.49× | 3.8% | 6 | 1.21 | 3 | — |



