Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CCL-A.TOthis companyCCL Industries Inc.	CA$101.24	18.89×	2.69×	1.98×	10.15×	11.7%	30.0%	15.1%	10.5%	14.2%	10.0%	5.7%	0.43×	0.87×	13.6×	1.42×	1.5%	7	3.6	—	—
TCL-A.TOTranscontinental Inc.	CA$5.58	9.65×	0.86×	0.6×	5.04×	1192.7%	50.1%	9.6%	6.2%	8.9%	7.0%	14.9%	0.41×	1.56×	6.6×	1.29×	9.6%	5	2.46	5	A+
WPK.TOWinpak Ltd.	CA$45.13	14.19×	1.54×	1.73×	6.97×	162.0%	30.3%	15.6%	12.2%	10.8%	9.1%	5.2%	0.02×	-1.47×	39.65×	6.34×	7.2%	6	7.97	4	A-
Peer median	—	11.92×	1.2×	1.17×	6×	677.3%	40.2%	12.6%	9.2%	9.9%	8.1%	10.0%	0.22×	0.05×	23.13×	3.82×	8.4%	6	5.21	5	—