| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹980.20 | 35.72× | 5.91× | 3.11× | 20.19× | -648.0% | 27.1% | 13.0% | 8.7% | 16.6% | 13.0% | 5.7% | 0.56× | 1.49× | 4.51× | 1.49× | 0.7% | 7 | 5.89 | 3 | B | |
| ₹1,297.80 | 64.73× | 43.92× | 9.78× | 42.52× | -37.6% | 43.0% | 19.9% | 15.1% | 67.9% | 41.5% | 1.9% | 0.09× | -0.17× | 29.1× | 0.96× | 1.0% | 7 | 19.21 | 3 | B+ | |
| ₹1,083.90 | 65.09× | 4.61× | 4.95× | 35.07× | -10.5% | 30.3% | 10.7% | 7.6% | 7.1% | 5.4% | 2.0% | 0.13× | -0.21× | 15.8× | 1.57× | 0.8% | 5 | 7.1 | 3 | B | |
| ₹156.28 | 27.38× | 3.47× | 3.57× | 19.38× | -276.9% | 26.8% | 16.3% | 13.1% | 12.7% | 10.5% | -7.2% | 0.22× | 0.36× | 9.92× | 4.38× | 0.1% | — | — | 1 | D+ | |
| Peer median | — | 64.73× | 4.61× | 4.95× | 35.07× | -37.6% | 30.3% | 16.3% | 13.1% | 12.7% | 10.5% | 1.9% | 0.13× | -0.17× | 15.8× | 1.57× | 0.8% | 6 | 13.16 | 3 | — |



