| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹22.49 | 48.43× | 0.95× | 0.91× | 10.26× | -866.1% | 6.5% | -0.9% | 1.9% | 2.0% | -0.4% | 6.0% | 0.4× | 2.08× | -0.29× | 2.46× | 0.0% | 2 | — | 1 | C- | |
| ₹24.90 | 59.28× | 0.46× | 0.48× | 19.18× | 1219.3% | 20.9% | 6.9% | 0.8% | 0.8% | 2.1% | -16.5% | 1.08× | 13.46× | 1.04× | 1.73× | 0.0% | 6 | — | 2 | C | |
| ₹96.88 | 10.57× | 1.12× | 0.63× | 6.13× | -11.5% | 10.4% | 5.1% | 6.0% | 10.6% | 6.8% | -5.7% | 0× | -0.78× | 269× | 4.07× | 0.0% | 4 | — | 3 | B- | |
| ₹86.00 | 12.25× | 0.96× | 0.24× | 6.58× | 48.4% | 13.7% | 2.8% | 2.0% | 7.8% | 8.0% | 17.6% | 0.38× | 1.86× | 1.92× | 1.81× | 0.0% | 4 | 3.06 | 3 | B+ | |
| ₹10.96 | 48.37× | 2.76× | 0.81× | -106.35× | -101.9% | 72.3% | -12.2% | 1.7% | 5.7% | -8.1% | -2.1% | 3.05× | -55.81× | -1.88× | 1.95× | 0.0% | 1 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 30.31× | 1.04× | 0.55× | 6.36× | 18.5% | 17.3% | 4.0% | 1.8% | 6.8% | 4.4% | -3.9% | 0.73× | 0.54× | 1.48× | 1.88× | 0.0% | 4 | 3.06 | 3 | — |




