Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CCZthis companyComcast Holdings Corp.	$62.32	5.18×	1.05×	0.82×	4.37×	1178.9%	71.7%	16.7%	16.2%	20.6%	6.4%	18.9%	1.14×	2.18×	4.69×	0.88×	4.8%	7	0.99	4	A-
CHTRCharter Communications, Inc.	$117.29	5.66×	1.76×	0.52×	5.89×	865.3%	46.3%	24.4%	9.1%	31.1%	7.2%	15.7%	6.05×	4.56×	2.65×	0.39×	0.0%	6	0.59	4	A
DISThe Walt Disney Company	$117.85	16.49×	1.86×	2.17×	12.77×	-21.9%	37.8%	14.6%	13.1%	11.3%	8.1%	4.9%	0.41×	2.08×	7.63×	0.71×	0.9%	7	2.46	3	B+
FOXFox Corporation	$59.87	11.8×	1.71×	1.16×	5.98×	112.7%	36.6%	22.7%	9.8%	14.5%	14.9%	7.4%	0.65×	0.87×	12.02×	3.17×	1.4%	7	3.42	4	A-
SKSKYDSkydance Corporation	$8.19	-23.93×	1.27×	0.51×	-5.36×	-740.9%	33.5%	-18.0%	-21.2%	-52.9%	-15.9%	2.2%	1.27×	-2.34×	-6.13×	1.26×	0.6%	4	0.42	2	C
TAT&T Inc.	$21.59	8.17×	1.61×	1.42×	6.1×	935.7%	59.6%	19.9%	17.4%	19.8%	5.8%	10.9%	1.57×	2.85×	3.67×	0.91×	4.6%	5	0.79	3	B+
Peer median	—	8.17×	1.71×	1.16×	5.98×	112.7%	37.8%	19.9%	9.8%	14.5%	7.2%	7.4%	1.27×	2.08×	3.67×	0.91×	0.9%	6	0.79	3	—