Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDthis companyChaince Digital Holdings Inc.	$5.20	-61.97×	7.17×	169.2×	-85.51×	-93.9%	64.3%	-177.5%	-273.0%	-11.6%	-7.1%	-0.9%	0.02×	9.9×	-24.65×	25.71×	0.0%	5	142.64	2	C
LCLNLincoln International Inc.	$26.61	10.72×	5.33×	2.93×	9.28×	257.4%	87.1%	27.5%	27.3%	49.7%	18.8%	9.3%	0.97×	0.37×	0×	21.24×	0.0%	—	—	2	C
OPYOppenheimer Holdings Inc.	$92.41	5.12×	0.77×	0.46×	4.28×	-2.8%	51.1%	22.4%	9.1%	15.1%	8.0%	24.2%	0.64×	1.87×	4.15×	5.99×	1.0%	6	1.28	3	B-
PIPRPiper Sandler Companies	$67.27	20.13×	4.13×	2.97×	12.03×	-39.2%	93.6%	20.2%	14.8%	20.5%	11.8%	12.3%	0.08×	-1.68×	79.64×	22.75×	2.0%	4	5.83	1	C-
PJTPJT Partners Inc.	$151.65	23.89×	13.95×	2.51×	10.6×	1.1%	32.4%	21.2%	10.5%	58.4%	17.2%	11.2%	1.34×	-0.32×	0×	27.67×	0.6%	7	5.56	4	A-
Peer median	—	15.42×	4.73×	2.72×	9.94×	-0.8%	69.1%	21.8%	12.6%	35.1%	14.5%	11.7%	0.81×	0.02×	2.07×	21.99×	0.8%	6	5.56	3	—