| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹221.00 | 13.89× | 2.07× | 1.42× | 6.41× | -328.3% | 99.3% | 20.1% | 10.2% | 14.9% | 6.1% | -63.7% | 0.41× | 0.58× | 5.9× | 1.6× | 0.0% | 5 | 3.85 | 3 | B+ | |
| ₹190.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹115.10 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹65.50 | 9.29× | 1.62× | 0.75× | 5.72× | 167.2% | 20.0% | 10.9% | 8.0% | 17.4% | 16.8% | 5.0% | 0.04× | -0.31× | 52.04× | 4.47× | 0.0% | 4 | 7.37 | 5 | S- | |
| ₹117.00 | 15.6× | 2.63× | 26.39× | 13.79× | -96.8% | -13.8% | -65.0% | 169.2% | 16.8% | -6.2% | 0.0% | 0× | -0.06× | -4.87× | 0.93× | 0.0% | 3 | — | 2 | C+ | |
| ₹91.18 | 20.65× | 4.47× | 2.2× | 13.52× | 12.5% | 26.0% | 14.6% | 10.7% | 21.7% | 21.2% | 2.7% | 0× | -0.1× | 53.84× | 2.63× | 0.2% | 3 | 13.23 | 3 | B+ | |
| Peer median | — | 15.6× | 2.63× | 2.2× | 13.52× | 12.5% | 20.0% | 10.9% | 10.7% | 17.4% | 16.8% | 2.7% | 0× | -0.1× | 52.04× | 2.63× | 0.0% | 3 | 10.3 | 3 | — |





