Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDCDM1.DEthis companyCoeur Mining, Inc.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SCCOSouthern Copper Corporation	$177.62	26.28×	10.46×	8.6×	14.78×	-55.7%	56.7%	52.2%	32.3%	39.3%	23.1%	3.0%	0.67×	0.39×	18.95×	3.89×	2.2%	6	10.16	3	B+
NEMNewmont Corporation	$125.91	15.58×	3.26×	4.87×	7.7×	-37.7%	53.2%	48.6%	31.3%	20.9%	13.0%	6.6%	0.17×	-0.14×	48.14×	2.29×	1.0%	9	4.97	4	A
FCXFreeport-McMoRan Inc.	$62.97	33.2×	3.88×	2.85×	9.25×	-98.8%	27.0%	24.4%	8.6%	11.7%	7.8%	1.5%	0.61×	0.88×	17.05×	2.29×	1.2%	7	2.89	3	B
ECLEcolab Inc.	$308.68	35.81×	7.61×	4.62×	24.02×	-33.2%	44.5%	18.1%	12.9%	21.2%	11.9%	2.6%	0.97×	2.54×	12.08×	1.08×	1.0%	5	3.99	3	B
SHWThe Sherwin-Williams Company	$359.42	31.22×	17.36×	3.39×	20.65×	-38.9%	48.9%	16.1%	10.9%	55.9%	13.9%	3.3%	2.81×	2.84×	8.11×	0.87×	1.0%	7	3.6	3	B+
Peer median	—	31.22×	7.61×	4.62×	14.78×	-38.9%	48.9%	24.4%	12.9%	21.2%	13.0%	3.0%	0.67×	0.88×	17.05×	2.29×	1.0%	7	3.99	3	—