Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDMIL.STthis companyCodeMill AB (publ)	SEK 14.10	-4,935.48×	4.18×	3.1×	10.55×	-426.8%	2.2%	2.2%	-0.1%	-0.1%	-0.4%	0.0%	0.02×	-1.63×	9.95×	1.56×	3.3%	5	4.46	2	C+
ALPCOT-B.STAlpcot Holding AB (publ)	SEK 1.26	46.46×	2.39×	1.51×	9.01×	-1276.4%	28.4%	2.6%	3.2%	5.2%	2.8%	-3.7%	0.15×	-0.31×	0×	7.52×	0.0%	3	2.36	2	C+
CFISH.STCrunchfish AB (publ)	SEK 2.10	-7.48×	3.07×	214.3×	-6.78×	-93.8%	-2972.0%	-3187.5%	-2851.9%	-40.8%	-45.0%	-18.4%	0.02×	0.52×	-160.43×	2.36×	0.0%	1	13.82	2	C+
GREAT.STGreater Than AB	SEK 5.70	-5.45×	3.9×	54.24×	-6.33×	-68.5%	-737.6%	-827.9%	-996.4%	-71.6%	-55.6%	-15.5%	0×	1.09×	-4.42×	5.32×	0.0%	2	-4	2	C+
LITI.STLitium AB (publ)	SEK 9.56	-86.11×	2.56×	3.61×	16.94×	-365.9%	19.2%	-3.5%	-4.1%	-2.9%	-2.5%	6.2%	0×	-1×	-207×	1.58×	0.0%	4	5.36	2	C+
MAGI.STMAG Interactive AB (publ)	SEK 9.14	229.46×	0.72×	0.81×	10.75×	41.0%	17.2%	-0.2%	0.4%	0.3%	-0.1%	27.9%	0.1×	-3.77×	-0.25×	3.89×	0.0%	7	3.15	3	B+
Peer median	—	-5.45×	2.56×	3.61×	9.01×	-93.8%	17.2%	-3.5%	-4.1%	-2.9%	-2.5%	-3.7%	0.02×	-0.31×	-4.42×	3.89×	0.0%	3	3.15	2	—