| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $14.97 | 15.8× | 6.12× | 0.78× | 5.5× | 1393.5% | 21.1% | 8.8% | 5.0% | 38.8% | 12.0% | -1.7% | 2.35× | 0.56× | 5.9× | 2.35× | 6.6% | 6 | 1.64 | 2 | C | |
| $43.00 | 44.62× | 2.08× | 1.11× | 17.51× | 2.7% | 47.7% | 3.9% | 2.5% | 4.7% | 4.6% | 6.2% | 0.56× | 3.51× | 0× | 0.99× | 0.0% | 5 | 2.05 | 2 | C+ | |
| $83.05 | 21.72× | 6.94× | 1.17× | 14.09× | -83.5% | 12.1% | 7.1% | 5.4% | 32.0% | 18.7% | 2.1% | 0.59× | 0.62× | 12.34× | 1.76× | 0.0% | 6 | 5.84 | 3 | B+ | |
| $8.84 | 453.95× | 2.91× | 0.42× | 13.7× | -41.6% | 9.4% | 1.0% | 0.1% | 0.6% | 1.3% | -1.3% | 1.25× | 3.63× | 1.31× | 1.48× | 0.9% | 6 | 3.42 | 3 | B- | |
| $124.07 | 26.1× | 4.27× | 1.14× | 12.3× | -97.0% | 16.1% | 5.9% | 4.4% | 16.4% | 6.8% | 6.6% | 1.38× | 2.19× | 5.55× | 1.22× | 0.5% | 3 | 2.47 | 1 | D+ | |
| $183.46 | 42.46× | 5.19× | 1.18× | 17.33× | -62.4% | 9.6% | 4.6% | 2.8% | 12.2% | 7.4% | 1.7% | 0.86× | 2.15× | 3.77× | 1.32× | 0.0% | 6 | 2.78 | 3 | B- | |
| Peer median | — | 42.46× | 4.27× | 1.14× | 14.09× | -62.4% | 12.1% | 4.6% | 2.8% | 12.2% | 6.8% | 2.1% | 0.86× | 2.19× | 3.77× | 1.32× | 0.0% | 6 | 2.78 | 3 | — |





