| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $332.28 | 76.43× | 15.49× | 16.01× | 45.02× | -57.1% | 86.4% | 31.1% | 20.9% | 20.3% | 14.1% | 1.9% | 0.45× | -0.28× | 14.16× | 2.86× | 0.0% | 5 | 12.14 | 3 | B | |
| $39.31 | -1,750.31× | 4.14× | 5.12× | 62.51× | -99.5% | 72.3% | 2.7% | -0.3% | -0.2% | -0.3% | -0.8% | 0.28× | 1.86× | 1.48× | 2.28× | 0.0% | 6 | 7.51 | 2 | C+ | |
| $465.63 | 55.82× | 2.57× | 10.3× | 33.63× | -52.9% | 77.0% | 13.0% | 18.9% | 4.7% | 2.0% | 1.9% | 0.5× | 4.56× | 2.05× | 1.62× | 0.0% | 5 | 3.94 | 3 | B- | |
| $6.91 | -2.91× | 1.61× | 1.91× | -2.91× | -229.2% | 78.3% | -21.7% | -65.3% | -54.9% | -14.6% | -28.7% | 0.08× | 0.07× | -19.61× | 1.2× | 0.0% | 2 | 2.9 | 2 | C | |
| Peer median | — | -2.91× | 2.57× | 5.12× | 33.63× | -99.5% | 77.0% | 2.7% | -0.3% | -0.2% | -0.3% | -0.8% | 0.28× | 1.86× | 1.48× | 1.62× | 0.0% | 5 | 3.94 | 2 | — |



