Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDON.STthis companyCDON Ab	SEK 47.20	-12.12×	1.23×	1.55×	18.39×	194.2%	82.3%	-12.7%	-12.8%	-10.1%	-10.0%	-0.9%	0×	-5.11×	-93.83×	0.97×	0.0%	4	1.62	2	C+
ATIC.STActic Group AB (publ)	SEK 26.85	10.44×	3.48×	1.17×	7.65×	1044.1%	7.7%	7.7%	11.2%	33.3%	4.9%	20.0%	3.53×	3.64×	1.29×	0.41×	0.0%	7	0.37	4	A-
BBROOM.STNew Bubbleroom Sweden AB (publ)	SEK 9.50	-3.48×	1.04×	0.19×	-5.54×	-184.9%	63.5%	-4.9%	-5.5%	-30.0%	-21.9%	-18.4%	0.21×	2.14×	-7.35×	1.46×	0.0%	8	4.04	2	C
BOAT.STNimbus Group AB	SEK 12.00	-2.77×	0.47×	0.34×	-65.33×	-1.3%	8.6%	-5.8%	-12.3%	-17.0%	-6.2%	-14.7%	0.17×	-15.08×	-3.01×	1.78×	0.0%	4	1.76	2	C+
BUY.STSweden Buyersclub AB	SEK 6.70	-15.64×	7.5×	0.6×	60.12×	831.5%	35.1%	-2.9%	-3.8%	-48.0%	-19.9%	-7.2%	0.84×	4.17×	-3.21×	0.7×	0.0%	5	6.31	1	C-
DSNO.STDesenio Group AB (publ)	SEK 0.13	-0.52×	0.4×	0.19×	2.05×	86.1%	84.4%	44.0%	-37.7%	-77.5%	38.2%	12.8%	1.11×	0.8×	4.49×	1.14×	0.0%	5	1.11	2	C
Peer median	—	-2.77×	1.04×	0.34×	2.05×	86.1%	35.1%	-2.9%	-5.5%	-30.0%	-6.2%	-7.2%	0.84×	2.14×	-3.01×	1.14×	0.0%	5	1.76	2	—