Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDPthis companyCOPT Defense Properties	$33.18	20.59×	2.06×	4.09×	13.79×	53.3%	15.4%	30.2%	19.9%	10.1%	5.2%	8.1%	1.86×	6.18×	2.61×	1.64×	4.4%	7	0.82	3	B+
ABRArbor Realty Trust	$1.59	13.86×	0.51×	1.24×	13.38×	12706.7%	93.9%	74.6%	12.3%	5.0%	141.7%	26.5%	3.74×	11.72×	1.29×	0.1×	21.4%	5	0.18	2	B-
BXMTBlackstone Mortgage Trust, Inc.	$11.09	29.89×	0.93×	2.15×	16.27×	2128.9%	76.9%	71.6%	7.2%	3.1%	5.3%	8.4%	4.62×	13.46×	1.1×	0.06×	9.9%	5	0.12	2	C+
HIWHighwoods Properties, Inc.	$31.69	17.81×	1.18×	3.47×	10.51×	218.4%	67.6%	26.0%	19.8%	6.7%	24.8%	5.9%	1.53×	5.92×	1.37×	42.45×	7.8%	4	0.63	3	B+
OUTOutfront Media Inc.	$31.51	27.39×	5.69×	2.21×	17.72×	-32.2%	32.1%	16.8%	8.0%	20.7%	5.7%	4.9%	5.82×	8.85×	2.11×	2.69×	5.2%	7	0.81	3	B
PSAPublic Storage	$340.97	28.71×	4.92×	9.44×	17.09×	27.8%	25.0%	46.7%	37.0%	19.3%	11.5%	6.4%	1.11×	3.06×	7.4×	0.75×	5.1%	5	2.97	3	B+
Peer median	—	27.39×	1.18×	2.21×	16.27×	218.4%	67.6%	46.7%	12.3%	6.7%	11.5%	6.4%	3.74×	8.85×	1.37×	0.75×	7.8%	5	0.63	3	—