| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.75 | -127.43× | 38.46× | 8.2× | 25.45× | -163.6% | 12.6% | 29.2% | -6.3% | -29.4% | 73.2% | 1.8% | 22.17× | 9.09× | 0.95× | 89.41× | 2.7% | 5 | -6.82 | 1 | D+ | |
| $3.65 | -291.46× | 0.51× | 3.07× | 18.23× | -436.3% | 57.4% | 72.4% | -1.1% | -0.2% | 3.8% | 7.5% | 2.06× | 14.49× | 0.95× | 0.08× | 14.9% | 4 | -0.18 | 2 | C+ | |
| $22.47 | 16.56× | 0.42× | 5.19× | 11.3× | 143.0% | -25.1% | -12.9% | 31.4% | 2.5% | -0.5% | -2.1% | 0.35× | 4.92× | -0.94× | 166.96× | 0.0% | 5 | 1.94 | 3 | B+ | |
| $19.19 | -67.09× | 0.75× | 4.34× | 13.22× | 28.3% | -13.2% | 16.9% | -5.7% | -1.0% | 1.4% | 14.4% | 0.84× | 6.87× | 0.63× | 1.2× | 5.7% | 6 | 0.81 | 3 | B | |
| $13.37 | 3.29× | 0.33× | 1.98× | 27.72× | 90.4% | 88.9% | 129.7% | 83.3% | 14.0% | 3.1% | 9.2% | 5.95× | 26.24× | 3.83× | 0.31× | 24.7% | 4 | 0.16 | 4 | A- | |
| $33.60 | -6.07× | 0.89× | 26.44× | -19.41× | -64.0% | -252.5% | -225.1% | -435.9% | -14.7% | -68.6% | -10.4% | 0.04× | 1.22× | -1.19× | 1.97× | 0.0% | 3 | 0.14 | 2 | C | |
| Peer median | — | -6.07× | 0.51× | 4.34× | 13.22× | 28.3% | -13.2% | 16.9% | -1.1% | -0.2% | 1.4% | 7.5% | 0.84× | 6.87× | 0.63× | 1.2× | 5.7% | 4 | 0.16 | 3 | — |





