| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.60 | -0.02× | 0.01× | 0.01× | 6.69× | 84205509778.7% | 66.8% | 31.9% | 8.8% | 13.8% | 5.4% | 738.4% | 7.63× | 6.68× | 1.02× | 2.95× | 0.0% | 6 | 1.34 | 2 | C+ | |
| $6.24 | 4.63× | 0.76× | 1.54× | 16.09× | -1599.6% | 90.1% | 110.8% | 33.2% | 16.5% | 5.7% | -199.6% | 8.51× | 14.74× | 1.43× | 0.22× | 15.2% | 2 | -0.08 | 1 | C- | |
| $1.60 | 13.94× | 1.15× | 0.21× | 6.37× | -197.2% | 16.8% | -5.9% | 1.5% | 8.3% | -13.3% | -8.1% | 0.56× | -0.4× | -11.98× | 1.63× | 0.0% | 5 | 2.78 | 4 | A- | |
| $4.56 | 9.47× | 0.47× | 0.56× | 17.4× | 34122.9% | 94.7% | 96.9% | 10.3% | 8.7% | 5.2% | 22.5% | 14.45× | 16.85× | 1.13× | 0.09× | 17.3% | 6 | 0.03 | 2 | B- | |
| $13.52 | 3.29× | 0.33× | 1.98× | 27.72× | 170.5% | 88.9% | 129.7% | 83.3% | 14.0% | 3.1% | 9.2% | 5.95× | 26.24× | 3.83× | 0.31× | 24.7% | 3 | 0.16 | 2 | C | |
| $16.77 | -76× | 0.86× | 3.96× | 15.43× | 136.3% | -10.9% | 30.5% | -4.4% | -0.9% | 46.4% | -34.6% | 1.41× | 9.56× | 1.14× | 0.33× | 7.6% | 6 | 0.55 | 3 | B | |
| Peer median | — | 4.63× | 0.76× | 1.54× | 16.09× | 136.3% | 88.9% | 96.9% | 10.3% | 8.7% | 5.2% | -8.1% | 5.95× | 14.74× | 1.14× | 0.31× | 15.2% | 5 | 0.16 | 2 | — |





