Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDR.TOthis companyCondor Energies Inc.	CA$3.51	-31.24×	11.09×	1.89×	7.33×	-260.0%	24.7%	8.1%	-6.1%	-35.5%	2.7%	-23.6%	2.56×	0.61×	2.17×	0.9×	0.0%	3	2.5	1	D+
AXL.VArrow Exploration Corp.	CA$0.57	37.11×	1.02×	0.77×	1.26×	383.7%	36.0%	18.8%	2.0%	2.7%	4.6%	-5.7%	0×	-0.32×	462.01×	1.06×	0.0%	5	3.21	4	A
BNE.TOBonterra Energy Corp.	CA$6.16	-9.62×	0.32×	0.76×	3.49×	105.4%	7.5%	-1.0%	-7.9%	-3.3%	-0.2%	4.2%	0.34×	1.8×	-0.12×	0.94×	0.0%	4	0.15	2	C+
E.TOEvolution PowerX Corp.	CA$1.71	31.78×	1.28×	3.09×	10.75×	-29.8%	25.9%	16.3%	9.7%	4.0%	3.7%	-2.6%	0.31×	1.32×	3.16×	2.37×	0.0%	6	2.01	3	B
MCB.TOMcCoy Global Inc.	CA$2.62	8.65×	1.15×	0.94×	5.12×	75.7%	33.5%	12.4%	10.8%	13.1%	13.2%	-7.6%	0.05×	0.01×	19.85×	3.1×	3.2%	6	3.67	3	B
QEC.TOQuesterre Energy Corporation	CA$0.29	-1.72×	1.74×	1.72×	-5.24×	263.7%	-8.1%	-24.9%	-102.3%	-103.0%	-6.4%	2.3%	1.33×	-1.92×	-2.24×	0.5×	0.0%	4	-1.35	2	C+
Peer median	—	8.65×	1.15×	0.94×	3.49×	105.4%	25.9%	12.4%	2.0%	2.7%	3.7%	-2.6%	0.31×	0.01×	3.16×	1.06×	0.0%	5	2.01	3	—