Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDR.WAthis companyCD Projekt S.A.	PLN 269.00	45.64×	7.31×	27.75×	45.27×	-34.0%	89.7%	53.3%	60.8%	16.0%	13.4%	2.2%	0.01×	-0.17×	508×	7.4×	0.4%	6	69.29	4	A
11B.WA11 bit studios S.A.	PLN 113.40	50.17×	1.47×	2.47×	4.27×	-1390.5%	19.0%	15.4%	4.9%	2.9%	5.4%	7.2%	0.02×	-0.57×	69.35×	3.19×	0.0%	3	7.85	3	B
ART.WAArtifex Mundi S.A.	PLN 19.50	6.24×	1.18×	1.65×	5.94×	276.7%	89.8%	25.5%	26.4%	18.9%	16.4%	-0.7%	0.04×	-0.11×	102.86×	8.45×	0.0%	5	9.33	5	S-
BLO.WABloober Team S.A.	PLN 21.30	8.92×	3.25×	3.81×	6.66×	-319.0%	46.5%	34.1%	35.3%	30.1%	17.1%	-4.8%	0.3×	0.33×	17.44×	1.08×	0.0%	8	3.78	4	A-
CIG.WACI Games S.A.	PLN 2.49	146.93×	3.21×	6.8×	16.88×	-211.7%	45.6%	2.7%	4.6%	2.2%	0.9%	-8.4%	0.34×	1.54×	1.28×	0.28×	0.0%	3	3.75	2	C+
CRJ.WACreepy Jar S.A.	PLN 349.00	16.27×	2.36×	9.37×	12.83×	93.8%	99.3%	53.3%	57.6%	14.5%	11.9%	0.4%	0.01×	-1.06×	219.44×	18.39×	2.8%	5	5.14	5	S-
Peer median	—	16.27×	2.36×	3.81×	6.66×	-211.7%	46.5%	25.5%	26.4%	14.5%	11.9%	-0.7%	0.04×	-0.11×	69.35×	3.19×	0.0%	5	5.14	4	—