Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDREthis companyCadre Holdings, Inc.	$33.10	37.81×	5.25×	2.73×	20.2×	-45.6%	41.2%	12.3%	7.2%	13.9%	7.7%	3.4%	1.03×	2.21×	6.34×	3.5×	0.9%	5	2.72	3	B
ATROAstronics Corporation	$57.40	52.79×	11.89×	1.93×	30.54×	-24.4%	29.9%	8.9%	3.4%	21.0%	12.3%	2.6%	2.7×	5.43×	6.08×	3.1×	0.0%	6	4.46	3	B+
DCODucommun Incorporated	$146.18	-38.05×	2.15×	1.72×	-1,886.06×	-71.4%	26.9%	8.9%	-4.5%	-5.6%	5.7%	-3.4%	0.52×	-329.18×	5.82×	3.5×	0.0%	4	4.3	1	C-
KMTKennametal Inc.	$23.74	7.81×	1.7×	1.13×	5.22×	40.7%	41.2%	20.1%	14.5%	21.8%	14.3%	-3.0%	0.47×	1×	16.54×	2.62×	2.3%	5	3.22	4	A
MVSTMicrovast Holdings, Inc.	$0.59	-31.11×	2.21×	2.13×	340.49×	-3019.8%	36.2%	9.5%	-6.8%	-7.1%	4.1%	6.2%	0.94×	80.07×	8.26×	0.92×	0.0%	5	-0.71	4	A
NSPInsperity, Inc.	$50.22	-215.11×	31.99×	0.22×	19.45×	58.0%	13.2%	-0.1%	-0.1%	-15.2%	-1.7%	-21.0%	9.46×	-3.18×	-0.42×	1.06×	6.1%	6	4.14	2	C+
Peer median	—	-31.11×	2.21×	1.72×	19.45×	-24.4%	29.9%	8.9%	-0.1%	-5.6%	5.7%	-3.0%	0.94×	1×	6.08×	2.62×	0.0%	5	4.14	3	—