Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDTthis companyCDT Equity Inc.	$0.90	-0.68×	0.02×	0×	-25.29×	-176008647.0%	0.0%	0.0%	0.0%	-3.1%	-1.3%	-67.4%	1.02×	-24.56×	-115.23×	1.93×	0.0%	7	1.44	3	B
COCHEnvoy Medical, Inc.	$7.39	-0.54×	-1.31×	63.8×	-0.57×	-96.7%	-262.7%	-9240.7%	-9857.3%	201.9%	786.9%	-119.5%	-0.08×	0.13×	-14.01×	0.54×	11.8%	3	-20.16	1	C-
ENVBEnveric Biosciences, Inc.	$1.44	-0.1×	0.29×	0×	0.4×	755.2%	0.0%	0.0%	0.0%	-290.4%	-210.0%	-670.1%	0×	0.55×	-82,777.81×	5.38×	0.0%	2	-16.34	2	B-
WORXSCWorx Corp.	$1.39	-3.64×	2.26×	5.61×	-9.95×	108.9%	32.0%	-33.3%	-154.4%	-62.1%	-13.4%	-9.6%	0×	1.13×	-0.32×	2.72×	0.0%	5	10.68	2	B-
Peer median	—	-0.54×	0.29×	5.61×	-0.57×	108.9%	0.0%	-33.3%	-154.4%	-62.1%	-13.4%	-119.5%	0×	0.55×	-14.01×	2.72×	0.0%	3	-16.34	2	—