| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $160.39 | 16.75× | 6.86× | 0.8× | 12.1× | -0.8% | 21.7% | 7.4% | 4.8% | 40.9% | 12.1% | 6.1% | 2.43× | 2.93× | 7.28× | 1.18× | 1.8% | 6 | 2.41 | 3 | B+ | |
| $63.77 | 18.2× | 2.66× | 1.89× | 9.49× | 53.8% | 33.7% | 16.7% | 10.6% | 14.9% | 12.3% | 6.5% | 0.1× | -0.08× | 95.38× | 2.34× | 1.5% | 6 | 5.49 | 4 | A+ | |
| $349.18 | 12.77× | -30.7× | 0.67× | 8.08× | -75.1% | 20.0% | 7.4% | 5.2% | -240.3% | 15.0% | 11.3% | -12.75× | 1.69× | 5.41× | 0.91× | 1.9% | 8 | 2.92 | 2 | C+ | |
| $14.53 | 125.7× | 0.75× | 0.17× | 2.78× | 1387.8% | 14.8% | 2.0% | 0.1% | 0.6% | 0.2% | 47.1% | 1.44× | 1.48× | 1.19× | 1.36× | 0.0% | 9 | 1.06 | 3 | B+ | |
| $28.04 | 89.81× | 2.47× | 3.22× | 16.24× | 120.2% | 36.9% | 16.5% | 3.6% | 2.7% | 3.5% | 8.2% | 0.96× | 4.39× | 4.79× | 0.59× | 2.5% | 5 | 0.08 | 4 | A+ | |
| $63.14 | 10.59× | 1.43× | 1.74× | 7.28× | 503.6% | 59.4% | 26.9% | 16.4% | 13.5% | 8.0% | 11.7% | 1.13× | 3.16× | 3.72× | 1.03× | 0.0% | 6 | 1.23 | 4 | A- | |
| Peer median | — | 18.2× | 1.43× | 1.74× | 8.08× | 120.2% | 33.7% | 16.5% | 5.2% | 2.7% | 8.0% | 11.3% | 0.96× | 1.69× | 4.79× | 1.03× | 1.5% | 6 | 1.23 | 4 | — |





