Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CDZIthis companyCadiz Inc.	$3.77	-11.69×	19.55×	27.88×	-23.51×	-984.9%	31.6%	-156.9%	-209.2%	-146.8%	-20.0%	-5.8%	4.48×	-4.08×	-2.81×	1.22×	1.1%	1	-6.37	1	D+
ARTNAArtesian Resources Corporation	$33.88	14.3×	1.3×	2.89×	9.57×	-456.2%	37.2%	31.5%	20.2%	9.1%	3.2%	-5.7%	0.73×	3.44×	4.1×	0.64×	3.9%	5	0.78	3	B
GNEGenie Energy Ltd.	$18.43	14.98×	1.44×	0.72×	4.37×	165.3%	24.8%	5.8%	4.8%	9.6%	8.9%	10.6%	0.03×	-5.15×	43.82×	2.38×	2.2%	8	5.15	5	A+
GPJAGeorgia Power Company 5% JR SUB NT 77	$18.57	5.69×	0.07×	0.01×	0.24×	-3520.0%	74.7%	24.7%	14.7%	118.3%	-697.5%	-1187.9%	0.83×	0.22×	2.25×	0×	1220.3%	5	0.33	4	A+
GWRSGlobal Water Resources, Inc.	$7.11	76.82×	2.64×	4.1×	14.54×	-286.5%	44.9%	12.8%	5.3%	3.4%	1.1%	-20.6%	1.6×	5.38×	1.2×	0.76×	3.6%	5	0.53	1	C-
NFENew Fortress Energy Inc.	$4.79	-0.17×	1.74×	0.21×	-11.37×	-114632.9%	9.1%	-11.3%	-122.6%	-1009.4%	-1.9%	-388.8%	46.92×	-10.94×	-0.22×	0.15×	1.1%	3	-1.31	2	B-
Peer median	—	14.3×	1.44×	0.72×	4.37×	-456.2%	37.2%	12.8%	5.3%	9.1%	1.1%	-20.6%	0.83×	0.22×	2.25×	0.64×	3.6%	5	0.53	3	—