Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CEthis companyCelanese Corporation	$49.33	-3.97×	1.14×	0.49×	48.66×	290.9%	18.8%	8.0%	-12.2%	-28.8%	3.7%	17.3%	3.19×	34.84×	1×	1.55×	0.3%	5	1.29	2	C+
ASHAshland Inc.	$77.89	-2.61×	1.16×	1.21×	-7×	-56.3%	30.1%	-42.5%	-46.3%	-44.4%	-18.4%	-0.2%	0.83×	-2.67×	-12.3×	2.85×	3.4%	8	2.22	2	B-
BCPCBalchem Corp	$174.45	31.95×	3.98×	4.82×	20.07×	-15.2%	35.7%	21.1%	14.9%	12.3%	11.1%	3.5%	0.15×	0.46×	21.37×	2.07×	0.6%	8	11.15	4	A-
CBTCabot Corp.	$71.91	12.53×	2.63×	1.1×	6.35×	69.0%	25.3%	16.7%	8.9%	21.4%	13.0%	9.6%	0.78×	1.21×	8.17×	1.61×	2.4%	6	3.17	3	B+
FULH.B. Fuller Company	$50.67	20.96×	1.59×	0.92×	9.66×	40.5%	31.7%	11.5%	4.4%	7.6%	6.2%	3.8%	1.01×	3.62×	2.99×	1.7×	1.6%	7	2.1	3	B+
HWKNHawkins, Inc.	$153.60	38.58×	5.89×	2.9×	19.39×	16.5%	20.6%	10.6%	7.5%	15.3%	9.5%	2.7%	0.49×	1.47×	8.52×	2.21×	0.5%	7	6.71	4	A-
Peer median	—	20.96×	2.63×	1.21×	9.66×	16.5%	30.1%	11.5%	7.5%	12.3%	9.5%	3.5%	0.78×	1.21×	8.17×	2.07×	1.6%	7	3.17	3	—