Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-140.0%
-₹85.70
vs ₹214.00 price
Levered DCF
-₹76.67
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
0.4
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-10.8×-25.37×185.23×-5.25×-3.88×-2.97×-2.36×-0.82×
P/B8.97×6.12×10.91×0.32×0.36×0.17×0.16×0.19×
P/S0×285.14×19.55×14.48×929.63×521.66×1.44×1.11×
EV / EBITDA-15.84×-50.53×27.8×17.77×41.41×18.08×14.64×84.34×
Gross margin0.0%-457.9%-3.8%-112.7%-26357.9%-1594.3%-103.0%-8.4%
Operating margin0.0%-497.2%-17.4%-916.7%-33115.8%-9417.1%-231.9%-18.5%
Net margin0.0%-1123.7%10.6%-275.7%-23971.1%-17608.6%-61.0%-134.5%
Current ratio0.33×0.71×0.61×1.05×1.03×1.22×1.52×1.16×
Debt / equity2.77×1.24×2.32×1.78×1.71×1.53×1.41×1.45×
Interest coverage-0.91×-1.67×-0.56×-1.33×-1.14×-0.24×-1.65×-0.19×
Dividend yield0.0%4.5%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%-113.6%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-83.1%-24.1%5.9%-6.1%-9.4%-5.8%-6.7%-22.5%
Return on invested capital-2.0%-4.7%-1.9%-6.7%-4.5%-1.1%-9.9%-1.2%
Return on assets-19.1%-8.2%1.3%-2.0%-3.2%-2.1%-2.6%-8.1%
Free cash flow yield-15.3%-17.8%-1.6%24.1%-43.2%-22.5%-91.2%-154.9%
Earnings yield-9.3%-3.9%0.5%-19.0%-25.8%-33.8%-42.3%-121.2%
Enterprise value₹1.3B₹1.5B₹1.3B₹191.8M₹200.4M₹175.5M₹172.7M₹193.5M
Net debt / EBITDA-3.69×-8.38×4.86×15.08×34.11×16.2×13.15×74.72×
Cash conversion cycle (days)-41,006-24,562-15,791-132,85412,633-2397