Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
CEI.Vthis companyCoelacanth Energy Inc.	CA$0.65	-40.5×	2.66×	14.15×	233.08×	-710.6%	53.3%	-20.8%	-36.2%	-6.8%	-2.5%	-6.3%	0.37×	28.49×	-1.53×	0.13×	0.0%	7	6.77	2	C+
BNE.TOBonterra Energy Corp.	CA$6.12	-9.62×	0.32×	0.76×	3.49×	105.4%	7.5%	-1.0%	-7.9%	-3.3%	-0.2%	4.2%	0.34×	1.8×	-0.12×	0.94×	0.0%	4	0.15	2	C+
IPO.TOInPlay Oil Corp	CA$17.37	-38.75×	0.82×	1.2×	4.72×	51.4%	12.3%	4.3%	-3.1%	-2.1%	1.0%	-56.6%	0.61×	2.02×	0.55×	1.1×	8.9%	3	0.69	2	C
LCLCX.VLycos Energy Inc	CA$1.39	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
LGN.VLogan Energy Corp.	CA$1.50	13.41×	1.59×	3.09×	6.52×	-509.5%	31.2%	18.5%	23.1%	11.9%	4.9%	-16.6%	0.34×	1.15×	4.42×	0.88×	0.0%	6	2.83	3	B
POU.TOParamount Resources Ltd.	CA$31.81	2.7×	1.28×	3.6×	1.44×	-49.7%	16.9%	2.4%	133.4%	47.5%	0.5%	-13.2%	0.01×	-0.37×	3.71×	3.77×	64.6%	5	3.9	3	B
Peer median	—	-3.46×	1.05×	2.15×	4.1×	0.9%	14.6%	3.3%	10.0%	4.9%	0.8%	-14.9%	0.34×	1.47×	2.13×	1.02×	4.5%	5	1.76	3	—