Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-166.0%
-₹4.09
vs ₹6.19 price
Levered DCF
₹15.01
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
1.43
Distress zone
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-2.21×-3.36×53.53×10.88×7.24×-4.79×1.08×12.68×
P/B3.61×2.99×2.9×2.5×4.25×7.35×1.88×-6.56×
P/S0.2×0.37×0.29×0.19×0.2×0.12×0.08×0.19×
EV / EBITDA-15.64×-20.73×8.43×6.85×6.13×15.48×2.21×6.34×
Gross margin13.6%14.1%11.0%38.9%33.5%34.3%43.6%41.0%
Operating margin-5.8%-7.8%16.5%4.7%4.5%-0.3%5.6%5.3%
Net margin-9.1%-11.0%0.5%1.7%2.7%-2.5%7.4%1.5%
Current ratio0.97×0.98×1.19×1.14×1.11×1.09×1.03×1×
Debt / equity6.05×3.3×1.98×3.23×4.27×17.04×5.95×-10.39×
Interest coverage-1.65×-2.24×5.85×2.32×2.42×-0.11×1.59×1.62×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-163.4%-88.9%5.4%23.0%58.6%-153.0%174.1%-51.8%
Return on invested capital-14.8%-14.6%55.8%14.8%14.3%-0.7%13.6%13.8%
Return on assets-14.1%-12.4%1.3%3.4%4.9%-3.5%11.6%2.4%
Free cash flow yield71.6%4.7%28.8%13.3%18.1%-25.0%95.7%32.4%
Earnings yield-45.3%-29.7%1.9%9.2%13.8%-20.8%92.8%7.9%
Enterprise value₹925.8M₹1.3B₹1.7B₹1.5B₹1.3B₹886.8M₹754M₹1B
Net debt / EBITDA-9.77×-10.86×3.41×3.76×3.06×10.81×1.68×3.84×
Cash conversion cycle (days)9517299149141169152145