| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹31.02 | 5.88× | 0.78× | 3.69× | 11.14× | 113.4% | 53.3% | 39.1% | 62.7% | 13.2% | 5.6% | -128.6% | 0.28× | 1.71× | 3.19× | 18.72× | 0.0% | 3 | 5.24 | 1 | C- | |
| ₹15.83 | -6.68× | -0.31× | 11.63× | -278.92× | -360.4% | -5.1% | -19.3% | -174.0% | 4.7% | -11.2% | 0.0% | -0.95× | -209.43× | -0.15× | 0.07× | 0.0% | 3 | — | 1 | C- | |
| ₹9.31 | -15.66× | -0.53× | 37.6× | -21.79× | -225.2% | -17.0% | -442.6% | -240.4% | 3.4% | 8.0% | -6.8% | -0.18× | -5.3× | 0× | 0.11× | 0.0% | 4 | — | 1 | C- | |
| ₹85.79 | 41.3× | 2.05× | 0.24× | 13.61× | -357.7% | 19.6% | 1.9% | 0.6% | 5.0% | 4.7% | -19.1% | 1.37× | 5.06× | 1.67× | 1.25× | 0.0% | 3 | — | 2 | C+ | |
| ₹10.47 | 15.58× | 0.45× | 0.24× | 8.47× | -1041.4% | 23.3% | 5.9% | 1.6% | 2.9% | 5.7% | -22.8% | 0.87× | 5.6× | 1.34× | 1.26× | 0.0% | 5 | 1.32 | 3 | B | |
| ₹10.45 | 26.79× | 0.34× | 1.11× | 10.89× | -243.9% | 7.1% | 1.9% | 4.1% | 1.3% | 0.6% | -104.6% | 0× | -0.05× | 290.63× | 6.43× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 15.58× | 0.34× | 1.11× | 8.47× | -357.7% | 7.1% | 1.9% | 0.6% | 3.4% | 4.7% | -19.1% | 0× | -0.05× | 1.34× | 1.25× | 0.0% | 3 | 1.32 | 2 | — |





