| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹365.20 | 26.43× | 3.24× | 3.77× | 16.71× | -25.8% | 36.0% | 16.9% | 14.3% | 12.3% | 10.7% | 0.6% | 0.01× | -0.17× | 257.38× | 8.1× | 0.4% | 3 | — | 2 | C+ | |
| ₹200.53 | 32.31× | 1.87× | 1.87× | 12.18× | -120.8% | 24.8% | 9.9% | 5.8% | 5.8% | 6.1% | -4.8% | 0.14× | -0.22× | 3.94× | 3.63× | 0.0% | 6 | — | 1 | C- | |
| ₹309.30 | 35.02× | 2.95× | 2.19× | 14.2× | -272.9% | 42.7% | 6.8% | 6.2% | 8.4% | 5.7% | -1.0% | 0.17× | 0.75× | 12.51× | 2.21× | 0.0% | 4 | — | 1 | C- | |
| ₹2,050.50 | 13.77× | 1.01× | 0.42× | 5.88× | -125.5% | 31.4% | 4.9% | 3.1% | 7.3% | 7.0% | 9.4% | 0.27× | 1.04× | 4.24× | 2.33× | 1.9% | 5 | — | 2 | B- | |
| ₹604.50 | 36.55× | 2.96× | 1.97× | 19.03× | 29.4% | 30.0% | 6.5% | 5.4% | 8.1% | 6.3% | 2.8% | 0.09× | 0.44× | 13.02× | 3.5× | 1.4% | 5 | — | 2 | C | |
| Peer median | — | 33.67× | 2.41× | 1.92× | 13.19× | -123.2% | 30.7% | 6.7% | 5.6% | 7.7% | 6.2% | 0.9% | 0.15× | 0.59× | 8.38× | 2.92× | 0.7% | 5 | — | 2 | — |




